Statement of Cash Flow 1st Quarter

Consolidated Statement of Cash Flows
For the Quarter Ending March 31, 2012
         
Cash Flows from Operating Activities:    
      Cash Inflows:    
    Collection from taxpayers P
7,425,992.38
    Share from Internal Revenue Collections  
20,107,062.00
    Receipts from sale of goods or services  
2,807,580.10
    Interest Income  
0.00
    Dividend Income  
0.00
    Other Receipts  
3,299,523.45
    Total Cash Inflow P
33,640,157.93
  Cash Outflows:    
    Payments-    
    To suppliers/creditors P
15,738,087.79
    To Employees  
11,228,383.37
    Interest Expense  
0.00
    Other Expenses  
1,260,000.00
    Total Cash Outflow P
28,226,471.16
  Net Cash from Operating Activities P
5,413,686.77
Cash Flows from Investing Activities:    
  Cash Inflows:    
    From Sale of Property, Plant and Equipment P
0.00
    From Sale of Debt Securities of Other Entities  
0.00
    From Collection of Principal on Loans to Other Entities
0.00
    Total Cash Inflow P
0.00
  Cash Outflow:    
    To Purchase Property,Plant & Equipment P
351,365.65
    To Purchase Debt Securities of Other Entities  
0.00
    To Grant/Make Loans to Other Entities  
0.00
    Total Cash Outflow P
351,365.65
  Net Cash From Investing Activities P
(351,365.65)
Cash Flows from Financing Activities:    
  Cash Inflows:    
    From Issuance of Debt Securities P
0.00
    From Acquisition of Loan  
0.00
    Total Cash Inflow P
0.00
  Cash Outflows:    
    Retirement/Redemption of Debt Securities P
0.00
    Payment of Loan Amortization  
0.00
    Total Cash Outflow P
0.00
  Net Cash from Financing Activities P
0.00
Net Increase/Decrease in Cash P
5,062,321.12
Cash at the Beginning of the Period  
30,065,836.86
Cash at the End of the Period P
35,128,157.98

Statement of Cash Flow (as of December 31, 2010)

Republic of the Philippines

Province of Iloilo

MUNICIPALITY OF MIAGAO

  

Consolidated Statement of Cash Flow

For the Quarter Ended December 31, 2010

 

Cash Flows from Operating Activities:

   

    

Cash Inflows:

   
   

Collection from taxpayers

P

5,844,400.35

   

Share from Internal Revenue Collections

 

77,044,864.00

   

Receipts from sale of goods or services

 

9,708,761.84

   

Interest Income

 

154,076.50

   

Dividend Income

 

0.00

   

Other Receipts

 

23,167,860.74

   

Total Cash Inflow

P

115,919,963.43

 

Cash Outflows:

   
   

Payments-

   
   

To suppliers/creditors

P

36,465,957.63

   

To Employees

 

46,100,827.92

   

Interest Expense

 

323,167.29

   

Other Expenses

 

19,356,620.96

   

Total Cash Outflow

P

102,246,573.80

 

Net Cash from Operating Activities

P

13,673,389.63

Cash Flows from Investing Activities:

   
 

Cash Inflows:

   
   

From Sale of Property, Plant and Equipment

P

0.00

   

From Sale of Debt Securities of Other Entities

 

0.00

   

From Collection of Principal on Loans to Other Entities

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflow:

   
 

 

To Purchase Property,Plant & Equipment

P

4,753,103.95

   

To Purchase Debt Securities of Other Entities

 

0.00

   

To Grant/Make Loans to Other Entities

 

0.00

   

Total Cash Outflow

P

4,753,103.95

 

Net Cash From Investing Activities

P

(4,753,103.95)

Cash Flows from Financing Activities:

   
 

Cash Inflows:

   
   

From Issuance of Debt Securities

P

0.00

   

From Acquisition of Loan

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflows:

   
   

Retirement/Redemption of Debt Securities

P

0.00

   

Payment of Loan Amortization

 

1,162,234.60

   

Total Cash Outflow

P

0.00

 

Net Cash from Financing Activities

P

1,162,234.60

Net Increase/Decrease in Cash

P

7,758,051.08

Cash at the Beginning of the Period

 

22,307,785.78

Cash at the End of the Period

P

30,065,836.86

Statement of Cash Flow (as of October 30, 2010)

Republic of the Philippines

Province of Iloilo

MUNICIPALITY OF MIAGAO

  

Consolidated Statement of Cash Flow

For the Quarter Ended September 30, 2010

 

Cash Flows from Operating Activities:

   

    

Cash Inflows:

   
   

Collection from taxpayers

P

4,873,094.25

   

Share from Internal Revenue Collections

 

57,038,157.00

   

Receipts from sale of goods or services

 

6,827,381.37

   

Interest Income

 

0.00

   

Dividend Income

 

0.00

   

Other Receipts

 

9,642,616.84

   

Total Cash Inflow

P

78,381,249.46

 

Cash Outflows:

   
   

Payments-

   
   

To suppliers/creditors

P

7,639,207.67

   

To Employees

 

34,061,023.65

   

Interest Expense

 

170,908.20

   

Other Expenses

 

23,482,666.83

   

Total Cash Outflow

P

65,353,806.35

 

Net Cash from Operating Activities

P

13,027,443.11

Cash Flows from Investing Activities:

   
 

Cash Inflows:

   
   

From Sale of Property, Plant and Equipment

P

0.00

   

From Sale of Debt Securities of Other Entities

 

0.00

   

From Collection of Principal on Loans to Other Entities

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflow:

   
 

 

To Purchase Property,Plant & Equipment

P

3,800,044.90

   

To Purchase Debt Securities of Other Entities

   
   

To Grant/Make Loans to Other Entities

 

 

   

Total Cash Outflow

P

3,800,044.90

 

Net Cash From Investing Activities

P

3,800,044.90

Cash Flows from Financing Activities:

   
 

Cash Inflows:

   
   

From Issuance of Debt Securities

P

0.00

   

From Acquisition of Loan

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflows:

   
   

Retirement/Redemption of Debt Securities

P

0.00

   

Payment of Loan Amortization

 

581,117.30

   

Total Cash Outflow

P

581,117.30

 

Net Cash from Financing Activities

P

581,117.30

Net Increase/Decrease in Cash

P

8,646,280.91

Cash at the Beginning of the Period

 

22,307,785.78

Cash at the End of the Period

P

30,954,066.69