|
Republic of the Philippines
Province of Iloilo
MUNICIPALITY OF MIAGAO
Consolidated Statement of Cash Flows
For the Quarter Ending June 30, 2013
|
| Cash Flows from Operating Activities: | ||||
| Cash Inflows: | ||||
| Collection from taxpayers | P | 7,060,034.76 | ||
| Share from Internal Revenue Collections | 45,842,802.00 | |||
| Receipts from sale of goods or services | 4,136,453.62 | |||
| Interest Income | ||||
| Dividend Income | ||||
| Other Receipts | 26,310,358.19 | |||
| Total Cash Inflow | P | 83,349,648.57 | ||
| Cash Outflows: | ||||
| Payments- | ||||
| To suppliers/creditors | P | 49,211,557.83 | ||
| To Employees | 27,562,482.97 | |||
| Interest Expense | ||||
| Other Expenses | 15,525,013.61 | |||
| Total Cash Outflow | P | 92,299,054.41 | ||
| Net Cash from Operating Activities | P | 8,949,405.84 | ||
| Cash Flows from Investing Activities: | ||||
| Cash Inflows: | ||||
| From Sale of Property, Plant and Equipment | P | 0.00 | ||
| From Sale of Debt Securities of Other Entities | 0.00 | |||
| From Collection of Principal on Loans to Other Entities | 0.00 | |||
| Total Cash Inflow | P | 0.00 | ||
| Cash Outflow: | ||||
| To Purchase Property,Plant & Equipment | P | 2,131,282.27 | ||
| To Purchase Debt Securities of Other Entities | 0.00 | |||
| To Grant/Make Loans to Other Entities | 0.00 | |||
| Total Cash Outflow | P | 2,131,282.27 | ||
| Net Cash From Investing Activities | P | (2,131,282.27) | ||
| Cash Flows from Financing Activities: | ||||
| Cash Inflows: | ||||
| From Issuance of Debt Securities | P | 0.00 | ||
| From Acquisition of Loan | 0.00 | |||
| Total Cash Inflow | P | 0.00 | ||
| Cash Outflows: | ||||
| Retirement/Redemption of Debt Securities | P | 0.00 | ||
| Payment of Loan Amortization | 0.00 | |||
| Total Cash Outflow | P | 0.00 | ||
| Net Cash from Financing Activities | P | 0.00 | ||
| Net Increase/Decrease in Cash | P | 11,080,688.11 | ||
| Cash at the Beginning of the Period | 44,392,450.50 | |||
| Cash at the End of the Period | P | 33,311,762.39 | ||
| Prepared by: | ||||
| MARY GRACE P. CEPE | ||||
| Supervising Administrative Officer | ||||
| Acting Municipal Accountant | ||||